Financial

Personnel Budget - Phase 1

This is the budget for phase one of SBIR. Below, you will find the employees that are needed and for how long. Each of the empoloyees have an a annual salary and total salary based on how long they will be needed.


Title # Salary Duration Cost
Software Engineer 2 $68,569 30 Days $8,571
Network Engineer 1 $87,572 35 Days $12,770
Graphic Designer 1 $41,561 10 Days $1,731
Project Manager 1 $102,100 85 Days $36,160
Technical Writer 1 $58,903 10 Days $2,454
Overhead (40%) $24,675
Total $86,363